Township of Westfall, Pike County, Pennsylvania
2026 Budget - Revenue and Expenses
Proposed Budget Available for Public Inspection
REVENUE
Real Estate Taxes: $1,220,763
Earned Income Tax: $1,060,000
LST and Transfer Tax: $230,000
Fines/Forfeits/Interest: $45,000
Public Safety (EMS): $108,000
State Shared Revenue: $6,820
Payment / Lieu of Taxes: $12,385
SC 1010/1016: $5,937
Charges for Services: $63,000
Liquid Fuels: $113,000
WVFD Reimburse: $75,000
Transfer from Reserves: $492,251
Total Revenue: $ 3,432,156
EXPENSE
General Government: $319,920
Tax Collector/Financial Admin/Legal: $153,125
Engineering: $20,000
Eastern Pike Regional Police: $1,052,756
Fire Safety: $73,000
Ambulance / Rescue: $400,000
Code Enforcement: $80,000
Emergency Management: $3,200
Public Works: $452,770
Fire Protection - Westfall FD: $195,000
Debt Service: $173,999
Katz Tax: $300,000
Transfer to General Fund: $205,986
Pension/contributions: $2,400
Total Expense $ 3,432,156
General Fund Mills: 13.90
Katz Tax Mills: 4.40
Fire Tax Mills: 2.00
Debt Service Mills: 2.20
TOTAL: 22.50
November 9, 16 2025
LSOM0402905